X-150
by MFC
Back to Home
X-150 Economic
Configurator
Configure your waste-to-energy system and calculate comprehensive project economics over 20 years
Single Scenario
Compare Scenarios
System Model
X-150 Base (150 kg/h)
€500k CAPEX • 8,000 hrs/year
X-150 Dual (300 kg/h)
€850k CAPEX • 8,000 hrs/year
X-150 Quad (600 kg/h)
€1500k CAPEX • 8,000 hrs/year
Fuel Blend
+ Add
Remove
Mix %
Moisture %
Ash %
LHV (MJ/kg)
Remove
Mix %
Moisture %
Ash %
LHV (MJ/kg)
Remove
Mix %
Moisture %
Ash %
LHV (MJ/kg)
Economic Inputs
Tipping Fee (€/tonne)
Electricity Price (€/kWh)
Thermal Price (€/kWh)
Labor Cost (€/year)
Maintenance (€/year)
Carbon Credit (€/tCO₂e)
Biochar Price (€/tonne)
Scenario A Results
Waste Treatment
Annual Waste Treated
1200 tonnes/year
Avg Moisture Content
16.5%
Avg Ash Content
4.8%
Energy Output
Net Electrical
146 kW
Annual Electricity
1169 MWh/year
Annual Thermal
1498 MWh/year
Environmental Impact
GHG Reduction
1531 tCO₂e/year
Biochar Production
40.9 tonnes/year
Financial Performance
Annual Revenue
€401k
Annual EBITDA
€227k
Payback Period
2.2 years
20-Year ROI
445%